Kogan.com Ltd

  • IPO date:
  • Sector: Consumer Cyclical
  • GIC Group: Consumer Discretionary Distribution & Retail
  • Industry: Internet Retail
  • Company website

Company description

Kogan.com Ltd operates as an online retailer in Australia. The company offers various brands across a range of categories, including electronics, appliances, homewares, hardware, toys, and others; and owns and operates 20 private label brands. It also provides pre-paid mobile phone plans online; and directly sourced holiday packages and travel bookings. In addition, the company offers general insurances, including home, contents, landlord, car, and travel insurances, as well as pet and life insurance; NBN internet plans; and home loans. Further, it provides superannuation funds, credit cards, telecommunications services, and power and gas services, as well as trades in cars. The company provides its products under the company's brands, such as Kogan, Ovela, Fortis, Vostok, and Komodo, as well as products sourced from imported and domestic third party brands comprising Apple, Canon, Swann, and Samsung. The company was founded in 2006 and is based in Melbourne, Australia.

Financial highlights

Market Capitalization$530.1516 million
P/E Ratio0
P/E Growth Ratio2.2472
Book Value1.602
Dividend Per Share0
Earnings Per Share-0.24
EBITDA-31,191
Profit Margin-0.0528
Operating Margin TTM-0.0743
Return on Assets TTM-0.0716
Return on Equity TTM-0.1519
Revenue TTM489,494.016

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2013-06-30 173,910 158,092
2014-06-30 174,662 153,710 20,951.998 166,202.31
2015-06-30 200,288.613 171,422.406 28,866.207 198,965.613
2016-06-30 211,158.6 178,462.19 32,696.41 209,521.993
2017-06-30 286,468.873 237,824.3 48,644.573 49,010.702
2018-06-30 408,871.355 331,718.953 77,152.402 62,614.173
2019-06-30 432,565.811 348,043.359 84,522.452 73,402.875
2020-06-30 492,060 371,374 120,686 92,909
2021-06-30 775,393 577,037 198,356 203,108
2022-06-30 718,504 534,076 184,428 246,879
2023-06-30 486,749 352,931 133,818 189,493

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2013-06-30 4,241 18,593 14,425
2014-06-30 3,855 20,810 11,531 1,439.266 0.337
2015-06-30 397.781 31,776.717 23,055.024 8,100 0.343
2016-06-30 31,100 64,900 22,200 4,900 168,600
2017-06-30 32,027.68 80,323.856 37,652.171 727.265 167,100.702
2018-06-30 42,617.94 105,984.673 58,103.415 572.708 167,293.634
2019-06-30 27,461.87 118,397.371 67,417.416 556.702 167,822.59
2020-06-30 146,726 280,040 116,015 1,987 269,033
2021-06-30 91,691 439,842 259,113 4,237 78,699 299,186
2022-06-30 66,230 360,310 187,674 7,670 34,869 301,082
2023-06-30 65,438 274,058 106,340 7,532 0 291,014

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2014-06-30 5,381.151 -6,091.22 -3,456.806 487.102
2015-06-30 -69.59 -6,091.22 -3,456.806 487.102
2016-06-30 809.149 11,478.3 1,410.52 1,808.301 2,460.1
2017-06-30 3,739.865 10,936.67 30,219.379 1,808.301 32,027.68 3,640.127
2018-06-30 14,110.993 27,828.6 10,590.26 32,027.68 42,617.94 10,000.75
2019-06-30 17,201.226 2,072 -15,156.07 42,617.94 27,461.87 11,433.723
2020-06-30 26,820 45,633 119,264 27,462 146,726 -13,996
2021-06-30 3,537 -63,032 -55,035 146,726 91,691 -27,229
2022-06-30 -35,457 -16,254 -25,461 91,691 66,230 0
2023-06-30 -25,852 70,857 -792 66,230 65,438