Noumi Ltd

  • IPO date:
  • Sector: Consumer Defensive
  • GIC Group: Food, Beverage & Tobacco
  • Industry: Packaged Foods
  • Company website

Company description

Noumi Limited develops, sources, manufactures, markets, sells, and distributes plant-based and dairy beverages, and dairy and nutritional products to wholesale and consumer markets. It operates in Dairy and Nutritionals, and Plant Based Milks segments. The company offers a range of life dairy milk beverages, nutritional products, and performance and adult nutritional powders. It also provides various beverage products, including almond, oat, soy, coconut, macadamia, and other plant-based milks and liquid stocks. The company provides its products under the Milklab, Australia's Own, Vital Strength, Pure Ferrin, Crankt, Noumi Nutritionals, Uproteinn, So Natural, and Vitalife brands. It operates in Australia, New Zealand, South Africa, China, South East Asia, and the Middle East. The company was formerly known as Freedom Foods Group Limited. Noumi Limited was incorporated in 1984 and is headquartered in Ingleburn, Australia. Noumi Limited is a subsidiary of Arrovest Pty Limited.

Financial highlights

Market Capitalization$49.8797 million
P/E Ratio0
P/E Growth Ratio
Book Value-0.734
Dividend Per Share0
Earnings Per Share-0.43
EBITDA41,700
Profit Margin-0.085
Operating Margin TTM0.0395
Return on Assets TTM0.0342
Return on Equity TTM-1.3955
Revenue TTM551,561.024

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
2017-06-30 262,481 201,308 61,173
2018-06-30 352,987 265,754 87,233
2019-06-30 476,214 358,038 118,176 97,279
2020-06-30 580,191 577,961 2,230 159,966
2021-06-30 559,068 461,763 97,305 142,257
2022-06-30 522,340 423,922 98,418 145,558
2023-06-30 551,561 416,793 134,768

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
2017-06-30 4,184 588,927 267,491 154,264 0 249,940
2018-06-30 98,106 505,905 255,636 0 124,461 453,388
2019-06-30 55,385 984,894 314,037 49,022 87,100 589,123
2020-06-30 17,167 681,902 620,903 294,628 0 598,712
2021-06-30 31,668 538,669 537,176 25,743 325,603 598,712
2022-06-30 16,210 420,128 569,139 25,986 332,522 598,712
2023-06-30 18,560 377,946 581,489 12,022 373,379 598,698

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2017-06-30 5,381 -59,724 2,611
2018-06-30 24,376 93,922 98,106 2,816
2019-06-30 11,577 -132,664 -42,721 98,106 55,385 4,344
2020-06-30 -174,508 -98,677 -38,218 55,385 17,167 2,659
2021-06-30 -53,177 -52,797 14,501 17,167 31,668 0
2022-06-30 -160,742 -40,859 -15,458 31,668 16,210
2023-06-30 -46,905 4,308 2,350 16,210 18,560