Pental Ltd

  • IPO date:
  • Sector: Consumer Defensive
  • GIC Group: Household & Personal Products
  • Industry: Household & Personal Products
  • Company website

Company description

Pental Limited manufactures, markets, and distributes personal, household, and commercial products in Australia, New Zealand, and Asia. It operates through Owned Brands, Contracted Brands, and Hampers with Bite segments. The Owned Brands segment engages in the manufacture, wholesale, and management of brands; and promotion of brands through advertising, social media, outdoor media, and in stores. The Contracted Brands segment provides contract services, including manufacturing and distribution services to external brand owners, as well as manufacturing services of private label products for retailers, contractually manufactured products for FMCG companies, and distribution of products for Duracell batteries. The Hampers with Bite segment, an online gifting business, which specializes in sourcing, assembling, and delivering services of gift hampers. The company alo offers firelighter, stain remover, bleach, dishwashing, laundry, toilet, personal care, hand sanitizer, hand soap, hand wash, and toothpaste, as well as fabric care, conditioner, and solution products under the AIM, Country Life, Duracell, Huggie, Janola, Jiffy Firelighters, Little Lucifer, Lux, Martha's, Procell, Softly, Sunlight, Velvet, and White King brands. The company was formerly known as Symex Holdings Limited and changed its name to Pental Limited in January 2013. Pental Limited was founded in 1856 and is headquartered in Melbourne, Australia.

Financial highlights

Market Capitalization$68.1838 million
P/E Ratio13.94
P/E Growth Ratio0
Book Value0.422
Dividend Per Share0.023
Earnings Per Share0.03
EBITDA10,261
Profit Margin0.0424
Operating Margin TTM0.0645
Return on Assets TTM0.0456
Return on Equity TTM0.0681
Revenue TTM115,394

Income statement highlights

All numbers are in thousands

Date Total Revenue Cost of Revenue Gross Profit Total Operating Expenses
1998-06-30
1999-06-30
2000-06-30 935
2000-12-31 75,574 30,928
2001-06-30 38,923 15,342 969
2002-06-30 75,804 39,854 35,950 21,372
2003-06-30 88,507 47,088 41,419 30,316
2004-06-30 118,402 60,353 58,049 41,408
2005-06-30 125,331 64,681 60,650 36,693
2006-06-30 113,371 61,343 52,028 38,303
2007-06-30 131,263 76,217 55,046 45,371
2008-06-30 160,649 102,168 58,481 40,695
2009-06-30 149,646 88,912 60,734 44,317
2010-06-30 147,183 89,566 57,617 43,230
2011-06-30 166,397 103,206 63,191 45,599
2012-06-30 161,511 106,058 55,453 54,193
2013-06-30 108,273 42,295 65,978 57,513
2014-06-30 109,376 43,159 66,217 58,656
2015-06-30 81,163 41,507 39,656 31,698
2016-06-30 79,233 41,018 38,215 30,758
2017-06-30 117,660 44,625 73,035 32,033
2018-06-30 75,667 41,268 34,399 31,171
2019-06-30 100,446 65,523 34,923 29,982
2020-06-30 126,460 83,043 43,417 36,113
2021-06-30 124,940 82,875 42,065 34,392
2022-06-30 117,432 59,973 57,459 46,846
2023-06-30 115,484 62,045 53,439

Balance sheet highlights

All numbers are in thousands

Date Cash Total Assets Total Liabilities Short Term Debt Long Term Debt Common Stock
1998-06-30
1999-06-30
2000-06-30 12,099 56,102 40,772 15,330
2000-12-31 5,283 48,701 20,126 8,110 15,116
2001-06-30 5,283 48,701 20,126 5,450 15,116
2002-06-30 4,602 73,672 41,281 9,328 10,180 16,479
2003-06-30 4,461 104,568 66,486 16,379 16,557 16,746
2004-06-30 5,277 112,248 70,706 14,538 30,737 16,829
2005-06-30 2,611 115,338 66,769 15,153 26,937 17,812
2006-06-30 3,748 130,471 85,388 22,983 41,762 18,169
2007-06-30 3,346 142,686 93,118 14,180 53,977 23,569
2008-06-30 4,112 142,682 75,550 3,425 47,606 33,800
2009-06-30 4,204 139,057 64,652 3,460 32,946 33,800
2010-06-30 5,560 141,320 58,189 488 32,308 33,800
2011-06-30 5,857 204,031 96,364 5,167 61,275 58,929
2012-06-30 3,722 136,461 91,470 63,427 59,783
2013-06-30 5,476 93,004 30,922 1,632 12,056 78,309
2014-06-30 548 90,271 17,256 523 84,014
2015-06-30 11,040 98,819 17,085 275 90,658
2016-06-30 12,335 104,167 20,990 90,658
2017-06-30 11,660 109,081 24,121 0 90,658
2018-06-30 7,045 76,214 22,507 0 90,658
2019-06-30 246 75,997 22,813 0 90,658
2020-06-30 3,668 82,173 26,374 456 90,658
2021-06-30 12,702 75,594 18,847 532 90,658
2022-06-30 8,132 105,280 33,468 2,367 2,125 103,830
2023-06-30 1,784 98,470 26,591 1,754 425 103,830

Cash flow highlights

All numbers are in thousands

Date Net Income Total Cash Change in Cash Begin period cash End period cash Dividends
2000-12-31 15,289 18,428 1,830
2001-06-30 15,289 8,621 5,283 1,830
2002-06-30 7,005 6,235 -1,651 6,253 4,602 6,548
2003-06-30 7,313 4,500 -141 4,602 4,461 5,653
2004-06-30 9,051 9,172 816 4,461 5,277 5,674
2005-06-30 12,260 18,360 -2,666 5,277 2,611 6,206
2006-06-30 7,735 6,481 -892 2,611 1,719 6,238
2007-06-30 131 5,029 -1,297 1,719 422 1,920
2008-06-30 8,023 8,534 3,690 422 4,112
2009-06-30 9,444 14,904 92 4,112 4,204
2010-06-30 9,666 10,559 1,356 4,204 5,560 3,841
2011-06-30 5,455 2,551 297 5,560 5,857 5,122
2012-06-30 -60,669 1,975 -2,135 5,857 3,722 1,983
2013-06-30 1,893 622 3,722 4,344
2014-06-30 5,336 6,991 -4,319 4,344 25 3,313
2015-06-30 5,087 11,810 11,015 25 11,040 3,313
2016-06-30 5,628 11,259 1,295 11,040 12,335 3,816
2017-06-30 5,850 6,615 -675 12,335 11,660 4,224
2018-06-30 -27,839 7,310 -4,615 11,660 7,045 3,679
2019-06-30 1,921 -2,430 -6,799 7,045 246 -2,180
2020-06-30 5,019 8,505 3,422 246 3,668 -2,725
2021-06-30 5,363 16,045 9,034 3,668 12,702 -4,360
2022-06-30 6,367 10,266 -4,570 12,702 8,132 -4,616
2023-06-30 4,890 6,381 -6,348 8,132 1,784 5,114